로딩 에러
이 페이지를 로드하는 동안 오류가 발생한 것 같습니다.
새로고침
지원팀에 전달되었습니다. 만약 문제가 지속될 경우
이메일 지원 위젯
을 통해 다시 문의 부탁드립니다.
KO
으로 이동
로그인
관심목록
아이디어
ProPicks AI
스크리너
데이터 검색기
차트
저장된 작업
접기
U-Ming Marine Transport Corp
TWSE:2606
대만 / 산업주 / 해양교통
통화
NT$
관심목록에 추가하기
개요
뉴스
배당
실적
모델
재무제표
비교
상태
차트
주가수익비율
주가
70.90
TWD
적정가치
69.29
TWD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
12.3x - 13.6x
12.9x
Selected Fwd P/E Multiple
10.7x - 11.8x
11.3x
Fair Value
NT$ 65.83 - NT$ 72.76
NT$ 69.29
Upside
-6.2% - 3.6%
-1.3%
Benchmarks
-
Full Ticker
Franbo Lines Corp.
264,100.0%
TPEX:2641
Chinese Maritime Transport Ltd.
261,200.0%
TWSE:2612
Evergreen Marine Corporation (Taiwan) Ltd.
260,300.0%
TWSE:2603
Sincere Navigation Corporation
260,500.0%
TWSE:2605
Taiwan Navigation Co., Ltd.
261,700.0%
TWSE:2617
U-Ming Marine Transport Corporation
260,600.0%
TWSE:2606
-
-
-
Multiples Valuation: Price / EPS
공유
저장
주가
70.90
TWD
적정가치
69.29
TWD
상승 여력 있음
-1.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
2641
2612
2603
2605
2617
2606
TPEX:2641
TWSE:2612
TWSE:2603
TWSE:2605
TWSE:2617
TWSE:2606
Historical Net Income Growth
5Y CAGR
48.6%
25.6%
315.6%
47.4%
16.4%
23.6%
3Y CAGR
15.9%
-0.9%
-16.4%
-9.3%
-0.9%
-1.5%
Latest Twelve Months
37.8%
208.5%
294.6%
155.4%
-22.8%
70.9%
Historical Net Income Profit Margin
5 Year Average Margin
38.3%
15.7%
31.9%
15.4%
36.2%
24.3%
Prior Fiscal Year
31.7%
8.2%
12.8%
2.4%
41.7%
19.1%
Latest Fiscal Year
35.4%
21.8%
30.1%
10.2%
29.2%
28.6%
Latest Twelve Months
35.4%
21.8%
30.1%
22.5%
29.2%
28.6%
Current Trading Multiples
EV / LTM EBITDA
10.9x
7.3x
2.1x
5.2x
6.7x
9.1x
Price / LTM Sales
4.3x
2.0x
1.1x
3.6x
3.1x
3.7x
LTM P/E Ratio
12.1x
9.4x
3.5x
14.4x
10.5x
12.8x
Low
Mid
High
Benchmark LTM P/E Ratio
3.5x
10.5x
14.4x
Historical LTM P/E Ratio
7.3x
14.3x
28.5x
Selected P/E Multiple
12.3x
12.9x
13.6x
(x) LTM Net Income
4,681
4,681
4,681
(=) Equity Value
57,507
60,534
63,561
(/) Shares Outstanding
845.1
845.1
845.1
Implied Value Range
68.05
71.63
75.21
FX Rate: TWD/TWD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
68.05
71.63
75.21
70.20
Upside / (Downside)
-3.1%
2.0%
7.1%
지원하는 계산법
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
2641
2612
2603
2605
2617
2606
Value of Common Equity
6,973
9,321
496,877
15,600
13,291
59,323
(/) Shares Outstanding
310.6
197.5
2,165.0
585.4
417.3
845.1
Implied Stock Price
22.45
47.20
229.50
26.65
31.85
70.20
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
22.45
47.20
229.50
26.65
31.85
70.20
Trading Currency
TWD
TWD
TWD
TWD
TWD
TWD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
판권소유.
사용약관
한국어
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
简体中文
繁體中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी