로딩 에러
이 페이지를 로드하는 동안 오류가 발생한 것 같습니다.
새로고침
지원팀에 전달되었습니다. 만약 문제가 지속될 경우
이메일 지원 위젯
을 통해 다시 문의 부탁드립니다.
ADVN
5.6%
PAR
-5.2%
SUN
-4.3%
KO
으로 이동
로그인
관심목록
아이디어
ProPicks AI
스크리너
데이터 검색기
차트
저장된 작업
접기
Daetwyl I
SWX:DAE
스위스 / 산업주 / 기계
통화
CHF
관심목록에 추가하기
개요
뉴스
배당
실적
모델
재무제표
비교
상태
차트
가격 / 판매 비율
주가
116.00
CHF
적정가치
142.84
CHF
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.1x - 2.3x
2.2x
Selected Fwd Ps Multiple
1.9x - 2.1x
2.0x
Fair Value
CHF 135.70 - CHF 149.98
CHF 142.84
Upside
17.0% - 29.3%
23.1%
Benchmarks
Ticker
Full Ticker
OC Oerlikon Corporation AG
-
SWX:OERL
SFS Group AG
-
SWX:SFSN
Trelleborg AB (publ)
-
OM:TRELB
Parker-Hannifin Corporation
-
DB:PAR
Crane Company
-
DB:T12
Dätwyler Holding AG
-
SWX:DAE
Multiples Valuation: Price / Sales
공유
저장
주가
116.00
CHF
적정가치
142.84
CHF
상승 여력 있음
23.1%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
OERL
SFSN
TREL B
PAR
T12
DAE
SWX:OERL
SWX:SFSN
OM:TRELB
DB:PAR
DB:T12
SWX:DAE
Historical Sales Growth
5Y CAGR
-1.8%
11.3%
-1.4%
6.8%
-8.3%
1.1%
3Y CAGR
-3.6%
16.9%
12.8%
11.6%
1.1%
5.3%
Latest Twelve Months
-11.9%
-1.4%
-0.3%
0.4%
14.5%
-3.8%
Historical Net Income Profit Margin
5 Year Average Margin
2.5%
10.3%
14.8%
11.1%
12.1%
-0.8%
Prior Fiscal Year
1.2%
8.6%
10.2%
10.9%
9.4%
5.8%
Latest Fiscal Year
2.8%
7.9%
10.9%
14.3%
12.6%
2.8%
Latest Twelve Months
2.8%
7.9%
10.9%
15.9%
12.6%
2.8%
Current Trading Multiples
EV / LTM EBITDA
8.5x
10.2x
13.6x
17.0x
22.3x
12.7x
Price / LTM Sales
0.6x
1.5x
2.6x
3.9x
4.1x
1.8x
LTM P/E Ratio
20.9x
18.4x
23.6x
24.5x
32.6x
63.4x
Low
Mid
High
Benchmark LTM P/S Ratio
0.6x
2.6x
4.1x
Historical LTM P/S Ratio
1.8x
2.3x
2.8x
Selected Price / Sales Multiple
2.1x
2.2x
2.3x
(x) LTM Sales
1,108
1,108
1,108
(=) Equity Value
2,286
2,406
2,526
(/) Shares Outstanding
17.0
17.0
17.0
Implied Value Range
134.45
141.52
148.60
FX Rate: CHF/CHF
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
134.45
141.52
148.60
116.00
Upside / (Downside)
15.9%
22.0%
28.1%
지원하는 계산법
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
OERL
SFSN
TREL B
PAR
T12
DAE
Value of Common Equity
1,375
4,446
88,320
77,220
8,587
1,972
(/) Shares Outstanding
325.4
38.9
230.1
128.8
57.5
17.0
Implied Stock Price
4.23
114.40
383.80
599.70
149.38
116.00
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.08
1.08
1.00
Implied Stock Price (Trading Cur)
4.23
114.40
383.80
554.00
138.00
116.00
Trading Currency
CHF
CHF
SEK
EUR
EUR
CHF
FX Rate to Reporting Currency
1.00
1.00
1.00
1.08
1.08
1.00
판권소유.
사용약관
한국어
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
简体中文
繁體中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी