이 페이지를 로드하는 동안 오류가 발생한 것 같습니다.
지원팀에 전달되었습니다. 만약 문제가 지속될 경우 이메일 지원 위젯을 통해 다시 문의 부탁드립니다.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.2x - 0.2x | 0.2x |
| Historical Pb Multiple | 0.1x - 0.5x | 0.3x |
| Fair Value | HK$ 0.069 - HK$ 0.076 | HK$ 0.072 |
| Upside | -49.1% - -43.8% | -46.5% |
| Benchmarks | - | Full Ticker |
| Shenyang Public Utility Holdings Company Limited | 74,700.0% | SEHK:747 |
| Agile Group Holdings Limited | 338,300.0% | SEHK:3383 |
| Country Garden Holdings Company Limited | 200,700.0% | SEHK:2007 |
| China Yuanbang Property Holdings Limited | - | SGX:BCD |
| Colour Life Services Group Co., Limited | 177,800.0% | SEHK:1778 |
| China SCE Group Holdings Limited | 196,600.0% | SEHK:1966 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 747 | 3383 | 2007 | BCD | 1778 | 1966 | |||
| SEHK:747 | SEHK:3383 | SEHK:2007 | SGX:BCD | SEHK:1778 | SEHK:1966 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | -48.0% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | 2.4% | NM- | ||
| Latest Twelve Months | 34.9% | 13.1% | -156.0% | 31.9% | -17.6% | 1.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1267.9% | -4.6% | -4.2% | -52.2% | 5.1% | -3.3% | ||
| Prior Fiscal Year | -9156.1% | -27.7% | -1.4% | -88.0% | 1.5% | 0.1% | ||
| Latest Fiscal Year | -1429.9% | -31.9% | -44.5% | -84.1% | 1.0% | -38.1% | ||
| Latest Twelve Months | -1429.9% | -42.7% | -51.4% | -84.1% | 1.0% | -29.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -12.5% | -5.2% | -21.1% | -14.6% | 4.0% | -20.2% | ||
| Prior Fiscal Year | -27.3% | -24.8% | -3.0% | -36.0% | 0.5% | -54.3% | ||
| Latest Twelve Months | -23.0% | -45.9% | -168.4% | -36.9% | 0.4% | -137.7% | ||
| Next Fiscal Year | #NUM! | -30.9% | -144.2% | #NUM! | 19.3% | -185.8% | ||
| Two Fiscal Years Forward | -49.7% | 3.5% | 3199.6% | -62.3% | 16.3% | 218.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 11.9x | 0.1x | 0.0x | 0.3x | 0.2x | 0.0x | ||
| Price / LTM EPS | -0.8x | -0.1x | -0.1x | -0.4x | 15.6x | -0.1x | ||
| Price / Book | 0.2x | 0.1x | 0.9x | 0.2x | 0.1x | 0.3x | ||
| Price / Fwd Book | 0.2x | 0.1x | 2.9x | 0.2x | 0.1x | 8.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.1x | 0.2x | 0.9x | |||||
| Historical P/B Ratio | 0.1x | 0.3x | 0.5x | |||||
| Selected P/B Multiple | 0.2x | 0.2x | 0.2x | |||||
| (x) Book Value | 1,696 | 1,696 | 1,696 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 747 | 3383 | 2007 | BCD | 1778 | 1966 | |
| Value of Common Equity | 74 | 2,357 | 12,036 | 57 | 297 | 533 | |
| (/) Shares Outstanding | 1,469.4 | 5,046.0 | 27,705.2 | 69.4 | 1,859.4 | 4,223.0 | |
| Implied Stock Price | 0.05 | 0.47 | 0.43 | 0.82 | 0.16 | 0.13 | |
| FX Conversion Rate to Trading Currency | 0.93 | 0.93 | 0.93 | 5.41 | 0.93 | 0.93 | |
| Implied Stock Price (Trading Cur) | 0.05 | 0.50 | 0.47 | 0.15 | 0.17 | 0.14 | |
| Trading Currency | HKD | HKD | HKD | SGD | HKD | HKD | |
| FX Rate to Reporting Currency | 0.93 | 0.93 | 0.93 | 5.41 | 0.93 | 0.93 | |