Resolute Mining Limited

주가

0.30 USD

적정가치

0.27 USD

Multiples Valuation: Price / Book

주가

0.30 USD

적정가치

0.27 USD

상승 여력 있음

-8.9%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	SFR	AMI	SBM	PLS	FML	RMGG.F
	ASX:SFR	ASX:AMI	ASX:SBM	ASX:PLS	ASX:FML	OTCPK:RMGG.F
Historical Net Income Growth
5Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
3Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
Latest Twelve Months	212.4%	157.5%	56.2%	-102.4%	-14.4%	-143.2%

Historical Net Income Profit Margin
5 Year Average Margin	7.2%	-3.2%	-161.9%	3.6%	-2371.1%	-11.1%
Prior Fiscal Year	-6.4%	-14.1%	-156.4%	58.8%	-24.4%	10.4%
Latest Fiscal Year	-1.9%	-1.9%	-24.1%	20.5%	-8.3%	-3.5%
Latest Twelve Months	8.1%	4.4%	-28.4%	-3.5%	-22.1%	-3.5%

Return on Equity
5 Year Average Margin	6.5%	-3.2%	-20.1%	25.6%	-7.8%	-9.1%
Prior Fiscal Year	-3.0%	-16.1%	-67.5%	102.1%	-4.2%	11.6%
Latest Twelve Months	5.1%	4.4%	-15.4%	-1.0%	-21.0%	-5.0%
Next Fiscal Year	7.6%	10.1%	-1.4%	-1.5%	61.5%	22.4%
Two Fiscal Years Forward	13.4%	12.5%	12.9%	6.5%	-3.4%	11.4%

Current Trading Multiples
Price / LTM Sales	2.9x	1.3x	1.3x	6.4x	0.8x	0.8x
Price / LTM EPS	35.7x	30.3x	-4.5x	-180.9x	-3.8x	-22.2x
Price / Book	1.8x	1.3x	0.6x	1.9x	0.9x	1.2x
Price / Fwd Book	1.7x	1.2x	0.8x	1.8x	0.3x	0.9x


	Low	Mid	High

Benchmark P/B Ratio	0.6x	1.3x	1.9x
Historical P/B Ratio	0.5x	0.8x	1.2x

Selected P/B Multiple	1.0x	1.1x	1.1x
(x) Book Value	538	538	538

지원하는 계산법

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	SFR	AMI	SBM	PLS	FML	RMGG.F

Value of Common Equity	3,115	431	271	5,905	59	634
(/) Shares Outstanding	458.7	1,691.6	1,082.8	3,217.9	286.6	2,129.1
Implied Stock Price	6.79	0.26	0.25	1.84	0.21	0.30
FX Conversion Rate to Trading Currency	0.63	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	10.80	0.26	0.25	1.84	0.21	0.30

Trading Currency	AUD	AUD	AUD	AUD	AUD	USD
FX Rate to Reporting Currency	0.63	1.00	1.00	1.00	1.00	1.00

로딩 에러