로딩 에러
이 페이지를 로드하는 동안 오류가 발생한 것 같습니다.
새로고침
지원팀에 전달되었습니다. 만약 문제가 지속될 경우
이메일 지원 위젯
을 통해 다시 문의 부탁드립니다.
A340930
-6.7%
A378340
-5.1%
A099220
-4.0%
KO
으로 이동
로그인
관심목록
아이디어
ProPicks AI
스크리너
데이터 검색기
차트
저장된 작업
접기
티에스넥스젠
KOSDAQ:A043220
한국 / 산업주 / 전기 장비
통화
₩
관심목록에 추가하기
개요
뉴스
배당
실적
모델
재무제표
비교
상태
차트
주가수익비율
주가
243.00
KRW
적정가치
142.31
KRW
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-2.0x - -2.2x
-2.1x
Selected Fwd P/E Multiple
689.4x - 761.9x
725.6x
Fair Value
₩135.20 - ₩149.43
₩142.31
Upside
-48.6% - -43.2%
-45.9%
Benchmarks
-
Full Ticker
IL Science Co., Ltd.
-
KOSDAQ:A307180
Atum Co.,Ltd
-
KOSDAQ:A355690
CNPLUS Co., Ltd.
-
KOSDAQ:A115530
SDN Company., Ltd.
-
KOSDAQ:A099220
Dasan Solueta Co.,Ltd.
-
KOSDAQ:A154040
TS Nexgen Co., Ltd.
-
KOSDAQ:A043220
-
-
-
Multiples Valuation: Price / EPS
공유
저장
주가
243.00
KRW
적정가치
142.31
KRW
상승 여력 있음
-45.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
A307180
A355690
A115530
A099220
A154040
A043220
KOSDAQ:A307180
KOSDAQ:A355690
KOSDAQ:A115530
KOSDAQ:A099220
KOSDAQ:A154040
KOSDAQ:A043220
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
NM-
NM-
3Y CAGR
NM-
NM-
NM-
NM-
107.0%
NM-
Latest Twelve Months
102.3%
49.8%
-317.8%
-217.2%
1334.3%
-93.4%
Historical Net Income Profit Margin
5 Year Average Margin
-15.8%
-20.8%
-7.4%
-1.3%
-0.7%
-17.9%
Prior Fiscal Year
3.9%
-16.5%
4.0%
0.7%
2.5%
-38.0%
Latest Fiscal Year
-47.5%
-11.7%
1.1%
-11.5%
15.7%
0.1%
Latest Twelve Months
-10.4%
-12.1%
-2.6%
-24.4%
16.4%
-32.5%
Current Trading Multiples
EV / LTM EBITDA
15.6x
-41.2x
21.9x
-8.8x
2.1x
-16.2x
Price / LTM Sales
0.9x
0.9x
0.7x
0.6x
0.1x
1.5x
LTM P/E Ratio
174.1x
-7.8x
-25.3x
-2.6x
0.6x
-4.6x
Low
Mid
High
Benchmark LTM P/E Ratio
-25.3x
-2.6x
174.1x
Historical LTM P/E Ratio
-37.4x
-17.7x
531.7x
Selected P/E Multiple
-2.0x
-2.1x
-2.2x
(x) LTM Net Income
(7,420)
(7,420)
(7,420)
(=) Equity Value
14,975
15,763
16,551
(/) Shares Outstanding
159.2
159.2
159.2
Implied Value Range
94.05
99.00
103.95
FX Rate: KRW/KRW
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
94.05
99.00
103.95
263.00
Upside / (Downside)
-64.2%
-62.4%
-60.5%
지원하는 계산법
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
A307180
A355690
A115530
A099220
A154040
A043220
Value of Common Equity
74,637
34,916
21,884
56,501
17,483
41,876
(/) Shares Outstanding
27.0
5.4
68.0
54.2
18.0
159.2
Implied Stock Price
2,760.00
6,460.00
322.00
1,043.00
974.00
263.00
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
2,760.00
6,460.00
322.00
1,043.00
974.00
263.00
Trading Currency
KRW
KRW
KRW
KRW
KRW
KRW
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
판권소유.
사용약관
한국어
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
简体中文
繁體中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी