Adventure S.p.A.

주가

19.40 EUR

적정가치

11.40 EUR

Multiples Valuation: Price / Book

주가

19.40 EUR

적정가치

11.40 EUR

상승 여력 있음

-42.2%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	CFM	U24	WBS	HWK	ALALO	ADV
	BIT:CFM	BIT:U24	BIT:WBS	ENXTAM:HWK	ENXTPA:ALALO	BIT:ADV
Historical Net Income Growth
5Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
3Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
Latest Twelve Months	0.9%	83.8%	188.1%	59.2%	100.0%	NM

Historical Net Income Profit Margin
5 Year Average Margin	-74.4%	-332.8%	0.5%	4.0%	-215462.8%	9.3%
Prior Fiscal Year	-42.2%	-222.5%	-2.4%	20.5%	-947229.6%	8.1%
Latest Fiscal Year	-59.5%	-68.9%	-2.7%	27.1%	-340.0%	10.2%
Latest Twelve Months	-38.7%	-40.2%	-0.5%	27.4%	-935.9%	9.3%

Return on Equity
5 Year Average Margin	-32.2%	-42.2%	0.3%	448.8%	-206875.1%	60.2%
Prior Fiscal Year	-16.7%	-105.3%	-13.3%	1153.8%	-1017333.2%	NA
Latest Twelve Months	-22.7%	-36.6%	12.8%	127.3%	-732.3%	70.7%
Next Fiscal Year	21.8%	-59.5%	26.9%	60.4%	#NUM!	59.0%
Two Fiscal Years Forward	27.8%	-38.4%	27.1%	37.7%	503.7%	63.9%

Current Trading Multiples
Price / LTM Sales	1.1x	5.8x	0.5x	1.4x	0.0x	12.6x
Price / LTM EPS	-2.9x	-14.4x	25.6x	5.1x	0.0x	136.7x
Price / Book	0.7x	5.2x	3.3x	4.0x	0.0x	96.6x
Price / Fwd Book	0.6x	8.1x	3.0x	2.6x	0.0x	78.6x


	Low	Mid	High

Benchmark P/B Ratio	0.0x	3.3x	5.2x
Historical P/B Ratio	0.0x	NM	0.0x

Selected P/B Multiple	53.1x	55.9x	58.7x
(x) Book Value	1	1	1

지원하는 계산법

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	CFM	U24	WBS	HWK	ALALO	ADV

Value of Common Equity	2	13	13	8	0	138
(/) Shares Outstanding	1.7	20.5	9.5	3.9	0.3	7.0
Implied Stock Price	1.16	0.61	1.34	1.93	0.00	19.70
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	1.16	0.61	1.34	1.93	0.00	19.70

Trading Currency	EUR	EUR	EUR	EUR	EUR	EUR
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

로딩 에러