Mirriad Advertising PLC

주가

0.00 GBP

적정가치

0.00 GBP


Benchmarks	-	Full Ticker
NAHL Group Plc	-	AIM:NAH
Time Out Group plc	-	AIM:TMO
Eagle Eye Solutions Group plc	-	AIM:EYE
Dianomi plc	-	AIM:DNM
MediaZest plc	-	AIM:MDZ
Mirriad Advertising plc	-	AIM:MIRI

Multiples Valuation: Price / Book

주가

0.00 GBP

적정가치

0.00 GBP

상승 여력 있음

43.7%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	NAH	TMO	EYE	DNM	MDZ	MIRI
	AIM:NAH	AIM:TMO	AIM:EYE	AIM:DNM	AIM:MDZ	AIM:MIRI
Historical Net Income Growth
5Y CAGR	-43.5%	NM-	NM-	NM-	NM-	NM-
3Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
Latest Twelve Months	172.9%	65.4%	3250.8%	76.0%	61.3%	37.7%

Historical Net Income Profit Margin
5 Year Average Margin	7.2%	-38.8%	2.9%	-1.5%	-12.1%	-733.2%
Prior Fiscal Year	0.9%	-25.0%	2.8%	1.4%	-23.7%	-1018.4%
Latest Fiscal Year	0.9%	-4.4%	12.0%	-9.7%	-7.0%	-606.5%
Latest Twelve Months	2.0%	-6.2%	16.3%	-2.2%	-7.0%	-548.8%

Return on Equity
5 Year Average Margin	-0.8%	-30.7%	5.2%	-2.8%	-23.7%	-74.9%
Prior Fiscal Year	0.7%	-60.4%	7.3%	4.4%	-57.3%	-85.1%
Latest Twelve Months	1.4%	-24.2%	25.6%	-7.2%	-33.5%	-94.9%
Next Fiscal Year	2.4%	197.5%	12.9%	6.8%	40.6%	-1148.7%
Two Fiscal Years Forward	6.3%	97.0%	12.8%	10.3%	56.9%	121.2%

Current Trading Multiples
Price / LTM Sales	0.8x	1.2x	2.3x	0.4x	0.3x	1.6x
Price / LTM EPS	41.9x	-19.5x	14.3x	-17.8x	-4.4x	-0.3x
Price / Book	0.6x	4.9x	3.1x	1.3x	1.6x	0.3x
Price / Fwd Book	0.6x	0.0x	2.9x	1.2x	1.0x	-0.6x


	Low	Mid	High

Benchmark P/B Ratio	0.6x	1.6x	4.9x
Historical P/B Ratio	1.2x	1.7x	3.5x

Selected P/B Multiple	0.4x	0.5x	0.5x
(x) Book Value	8	8	8

지원하는 계산법

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	NAH	TMO	EYE	DNM	MDZ	MIRI

Value of Common Equity	34	123	112	11	1	3
(/) Shares Outstanding	47.5	357.3	29.7	30.0	1,696.4	1,032.6
Implied Stock Price	0.71	0.35	3.76	0.38	0.00	0.00
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	0.71	0.35	3.76	0.38	0.00	0.00

Trading Currency	GBP	GBP	GBP	GBP	GBP	GBP
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

로딩 에러